Overview

Detailed Summary

Colorchips New Media Limited is a media company engaged in film production, digital channels, and new media technologies.
The company has transformed through strategic acquisitions, such as Vega Music Private Limited, enhancing its digital media operations.
Despite diversification efforts into hospitality, key subsidiaries in the USA were divested due to acquisition agreement issues.
The company leverages a rich resource of intellectual property rights, offering a diverse range of digital channels.

Sector: Entertainment
Industry: TV Broadcasting & Software Production
Market Cap: 21 Cr
Volatility: Low Risk
P/E Ratio: -13.0
Industry P/E: 24.4
PEG Ratio: —
P/B Ratio: 0.7
52W High: 23.63
52W Low: 11.02

Sales CAGR

1Y: 34.58%
3Y: -22.31%
5Y: -25.88%
10Y: -5.29%

Profit CAGR

1Y: -236.11%
3Y: —
5Y: —
10Y: —

ROE

TTM: -5.42%
3Y: -13.56%
5Y: -10.15%
10Y: -2.77%

ROCE

TTM: -5.59%
3Y: -13.61%
5Y: -10.05%
10Y: -2.71%

Technicals

‌

Forecasts

Peers

Consumer Discretionary Entertainment

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
COLORCHIPS		12.18	21 Cr	-12.96	0.70	0.00	-5.42	-5.59	-5.29
TVVISION		5.16	20 Cr	-0.58	0.00	0.00	19.35	19.48	-190.81
SADHNA		2.00	20 Cr	141.79	1.32	0.00	0.77	2.54	0.62
OCTAVE		4.04	14 Cr	15.24	1.48	0.00	-14.17	-12.01	7.19
INSPIRE		9.70	13 Cr	35.68	0.48	0.00	1.35	2.87	0.72
HATHWAYB		12.67	10 Cr	-57.00	6.30	0.00	-10.42	-9.56	-8.18
ORTEL		1.69	6 Cr	-0.19	0.00	0.00	28.46	-22.20	-7.86
Median: 7 Co.	—	5.16	14 Cr	-0.19	0.70	0.00	0.77	-5.59	-5.29

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	0.73	1.29	2.19	1.10	2.18	1.42	1.58	0.93	1.81	1.42
Expenses	0.48	0.85	0.72	0.73	0.53	0.50	0.86	1.40	1.20	0.79
Operating Profit	0.25	0.44	1.47	0.37	1.65	0.92	0.72	-0.47	0.61	0.63
OPM %	34.25	34.11	67.12	33.64	75.69	64.79	45.57	-50.54	33.70	44.37
Other Income	0.00	0.00	0.00	0.28	0.01	0.03	0.13	0.01	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.29	1.06	0.81	1.00	0.58	0.68	0.82	0.95	0.76	0.76
Profit Before Tax	-0.04	-0.62	0.66	-0.36	1.08	0.28	0.03	-1.41	-0.16	-0.12
Tax %	0.00	0.00	0.00	200.00	25.00	0.00	0.00	-33.33	0.00	0.00
Net Profit	-0.04	-0.62	0.66	0.35	0.81	0.28	0.03	-1.87	-0.16	-0.12
EPS in Rs	0.00	-0.03	0.04	0.04	4.78	0.16	0.15	-7.40	-0.10	-0.10

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	1.11	15	13	2.36	4.54	6.11	5.74
Expenses	1.18	15	10	2.08	2.77	3.28	4.25
Operating Profit	-0.07	0.37	3.04	0.28	1.77	2.83	1.49
OPM %	-6.64	2.45	22.65	11.79	38.99	46.32	25.96
Other Income	0.09	0.14	0.06	0.01	0.69	0.19	0.15
Interest	0.00	0.00	0.25	0.00	0.01	0.01	0.00
Depreciation	0.01	0.10	0.94	3.25	2.77	3.03	3.29
Profit Before Tax	0.01	0.40	1.91	-2.97	-0.32	-0.02	-1.66
Tax %	30.00	29.38	30.68	-26.79	212.50	-2,350.00	-27.71
Net Profit	0.01	0.29	1.32	-3.77	0.36	-0.49	-2.12
EPS in Rs	—	0.24	1.70	—	0.05	-2.31	-7.45
Dividend Payout %	87.50	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Equity Capital	8.10	17	17	17	17	17
Reserves	0.62	134	134	13	13	13
Borrowings	1.15	0.00	32	0.14	0.00	0.02
Other Liabilities	0.11	1.23	7.41	1.08	0.83	11
Total Liabilities	10.00	152	190	31	31	41
Fixed Assets	1.08	118	156	31	29	30
CWIP	4.87	9.76	10	0.00	0.00	0.00
Investments	0.00	3.79	3.91	0.00	1.00	9.05
Other Assets	4.05	21	19	0.67	1.44	1.59
Total Assets	10.00	152	190	31	31	41

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-0.59	-14	1.57	0.09	2.33	2.43
Cash from Investing Activity	0.95	-125	-39	-1.15	-1.29	-1.84
Cash from Financing Activity	-0.01	142	36	0.81	-0.80	0.35
Net Cash Flow	0.35	1.84	-1.74	-0.25	0.24	0.94

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	74.28%	66.14%	66.14%	66.14%	66.14%	65.19%	65.26%	65.26%	65.29%	65.29%	65.29%	65.28%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.72%	33.86%	33.86%	33.86%	33.86%	34.81%	34.74%	34.74%	34.71%	34.71%	34.71%	34.72%
Total Shareholders	24,654	24,759	24,369	25,555	23,908	22,317	21,041	19,778	19,405	19,106	18,546	18,135

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.