Overview

Detailed Summary

Energy Development Company Limited focuses on power generation and infrastructure development, primarily in hydroelectric and wind power projects.
The company successfully executed the Harangi Mini Hydro Electric Power project, reflecting expertise in BOT (Build Operate Transfer) projects.
Significant expansion in capacity is noted through acquisitions and establishment of numerous hydroelectric and wind power projects across Karnataka, Kerala, Arunachal Pradesh, and Uttarakhand.
Energy Development Company Limited has progressively increased its hydroelectric capacity, from acquisitions in Arunachal Pradesh to enhancements in existing infrastructure.
The company also made strategic acquisitions to consolidate subsidiaries, enhancing its project execution scope and market presence.

Sector: Power
Industry: Power Generation
Market Cap: 77 Cr
Volatility: Moderate Risk
P/E Ratio: -321.0
Industry P/E: 24.7
PEG Ratio: -0.6
P/B Ratio: 19.7
52W High: 29.65
52W Low: 13.20

Sales CAGR

1Y: 9.16%
3Y: -3.86%
5Y: 1.31%
10Y: -23.86%

Profit CAGR

1Y: -4382.03%
3Y: —
5Y: —
10Y: —

ROE

TTM: 33.55%
3Y: -50.45%
5Y: -24.84%
10Y: -13.06%

ROCE

TTM: 14.07%
3Y: -9.13%
5Y: -1.16%
10Y: 2.23%

Technicals

‌

Forecasts

Peers

Utilities Power Power Power Generation

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GLOBUSCON		13.36	135 Cr	-1121.42	16.80	0.00	-6.37	-6.37	-1.48
ENERGYDEV		16.45	77 Cr	-321.04	19.70	0.00	33.55	14.07	-0.13
WAA		50.00	66 Cr	102.05	0.36	0.00	0.35	3.12	-0.09
KARMAENG		41.99	55 Cr	-34.17	1.83	0.00	-5.37	6.31	-2.56
KKVAPOW		613.00	38 Cr	11.62	1.54	1.62	12.73	14.40	6.04
GITARENEW		78.17	32 Cr	-1598.50	2.47	0.00	-0.09	0.02	-0.15
AMTL		18.73	28 Cr	-2.80	0.35	0.00	-12.64	-8.62	-9.90
Median: 7 Co.	—	41.99	55 Cr	-34.17	1.83	0.00	-0.09	3.12	-0.15

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	9.18	3.94	6.78	15	8.07	2.82	10	21	11	4.17
Expenses	2.81	4.94	2.76	4.11	3.88	5.90	4.12	5.28	4.98	4.35
Operating Profit	6.37	-1.00	4.02	11	4.19	-3.08	6.17	15	6.16	-0.18
OPM %	69.39	-25.38	59.29	72.76	51.92	-109.22	59.96	74.44	55.30	-4.32
Other Income	0.32	0.81	0.35	0.33	-76	0.73	0.27	0.32	0.45	-5.24
Interest	2.65	1.89	2.45	2.38	2.44	2.37	2.35	2.31	2.71	3.00
Depreciation	2.59	2.56	2.56	2.58	2.58	2.54	2.56	2.22	2.17	2.14
Profit Before Tax	1.45	-4.63	-0.64	6.35	-77	-7.27	1.52	11	1.72	-11
Tax %	-13.10	-11.02	28.13	-3.15	0.27	-270.98	-7.89	5.46	24.42	-30.30
Net Profit	1.64	-5.14	-0.46	6.55	-76	-27	1.65	11	1.30	-14
EPS in Rs	0.35	-1.08	-0.10	1.38	-16.08	-5.68	0.35	2.22	0.27	-2.90

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	115	60	35	30	31	43	37	30	33	36
Expenses	107	40	20	18	15	12	13	14	17	18
Operating Profit	8.74	20	15	12	17	31	25	16	16	18
OPM %	7.57	33.41	44.09	41.38	53.30	71.24	66.21	54.07	49.17	50.34
Other Income	38	2.08	3.82	2.02	2.22	2.54	4.60	1.73	-74	-74
Interest	30	21	20	18	19	15	14	9.90	9.64	9.54
Depreciation	11	12	11	10	10	10	10	10	10	10
Profit Before Tax	5.07	-10	-12	-14	-10	7.92	5.29	-2.23	-78	-76
Tax %	21.67	-29.22	39.54	68.85	38.25	-20.57	20.35	2.58	-24.45	-25.21
Net Profit	3.98	-13	-7.06	-4.47	-6.32	9.55	4.21	-2.17	-97	-95
EPS in Rs	—	—	-1.60	-0.94	-1.33	1.52	0.88	-0.45	-20.48	-0.06
Dividend Payout %	51.02	-20.41	-42.74	-78.13	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	48	48	48	48	48	48	48	48	48	48
Reserves	102	75	61	53	47	42	52	56	54	-44
Borrowings	124	160	162	162	156	163	160	158	154	147
Other Liabilities	238	120	91	85	95	93	93	94	95	41
Total Liabilities	512	403	362	347	346	346	353	356	350	192
Fixed Assets	207	197	203	192	182	172	162	151	141	131
CWIP	244	47	30	30	30	30	30	30	30	4.39
Investments	0.02	26	12	12	12	12	12	12	12	0.00
Other Assets	61	133	116	113	122	132	149	163	167	56
Total Assets	512	403	362	347	346	346	353	356	350	192

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	10	5.66	17	15	18	15	28	19	10	22
Cash from Investing Activity	-26	-5.29	8.91	-1.93	-1.50	-4.21	-11	-5.22	-1.13	-3.37
Cash from Financing Activity	16	-3.88	-22	-19	-15	-11	-15	-13	-13	-21
Net Cash Flow	0.89	-3.51	3.92	-5.13	1.73	-0.07	2.66	1.14	-3.52	-1.92

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%
FIIs	0.00%	0.00%	0.12%	0.04%	0.19%	0.00%	0.08%	0.00%	0.00%	0.00%	0.01%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	41.86%	41.86%	41.75%	41.82%	41.67%	41.86%	41.78%	41.86%	41.86%	41.86%	41.85%	41.86%
Total Shareholders	23,697	24,935	28,053	29,639	32,546	36,271	37,487	37,405	37,807	37,052	37,576	36,791

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.