Overview

Detailed Summary

Gayatri Projects Limited specializes in executing major civil works across infrastructure sectors such as roads, railways, and airports in India. It is one of the fastest-growing infrastructure companies and has a strong execution track record, particularly with government projects.
The company holds a significant share of the National Highway Authority of India's EPC projects, showcasing its prominence in the road construction sector.
Gayatri Projects has evolved through various strategic joint ventures, such as with IJM Corporation Berhad from Malaysia, enhancing its project capabilities.
A notable milestone is the launch of the Sembcorp Gayatri Power Complex, representing significant foreign direct investment in India's thermal energy sector.
In recent years, Gayatri Projects strategically divested certain assets, such as its stake in Sembcorp Energy India Ltd, and demerged its BOT road portfolio into Gayatri Highways.

Sector: Construction
Industry: Civil Construction
Market Cap: 969 Cr
Volatility: Low Risk
P/E Ratio: 0.5
Industry P/E: 25.0
PEG Ratio: 0.1
P/B Ratio: 1.1
52W High: 22.57
52W Low: 7.18

Sales CAGR

1Y: -33.79%
3Y: -47.46%
5Y: -33.38%
10Y: -14.34%

Profit CAGR

1Y: 198.82%
3Y: —
5Y: —
10Y: —

ROE

TTM: 14.63%
3Y: 29.17%
5Y: 61.89%
10Y: -444.12%

ROCE

TTM: 7.21%
3Y: 25.28%
5Y: 148.67%
10Y: 0.96%

Technicals

Sorry, no results found!

Forecasts

Peers

Industrials Construction Construction Civil Construction

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GKWLIMITED		1842.60	1,092 Cr	-472.74	2.70	0.00	-0.09	0.44	-0.07
SRM		485.60	1,068 Cr	9.62	2.88	0.00	29.92	30.12	11.16
GAYAPROJ		21.90	969 Cr	0.47	1.10	0.00	14.63	7.21	96.56
LIKHITHA		230.00	885 Cr	22.58	2.15	0.00	9.51	13.06	8.33
SSEGL		336.95	850 Cr	10.33	2.37	0.00	22.93	25.99	12.26
ZTECH		595.80	844 Cr	41.81	5.48	0.00	11.81	16.29	25.80
VIVIANA		817.55	823 Cr	15.60	7.08	0.12	45.39	28.58	8.59
Median: 7 Co.	—	485.60	885 Cr	10.33	2.70	0.00	14.63	16.29	11.16

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	130	164	119	103	91	137	77	73	506	191
Expenses	112	210	124	80	82	162	67	72	535	173
Operating Profit	18	-45	-4.15	23	8.49	-25	9.14	0.64	-29	19
OPM %	13.90	-27.53	-3.48	22.26	9.35	-18.00	11.94	0.88	-5.70	9.83
Other Income	-17	2.49	4.65	-19	3.13	196	5.84	9.30	2,219	-110
Interest	2.00	0.72	2.16	13	2.66	2.38	6.36	5.13	4.18	2.59
Depreciation	12	11	11	11	11	9.84	9.20	8.19	7.24	4.84
Profit Before Tax	-12	88	-13	-20	-1.97	159	-0.58	-3.38	2,179	-99
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.99	-12.35
Net Profit	-12	88	-13	-20	-1.97	159	-0.58	-3.38	2,157	-111
EPS in Rs	-0.37	2.92	-0.44	-0.68	-0.18	5.47	-0.02	-0.11	72.83	-3.75

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2,115	2,912	3,463	3,439	3,901	3,102	1,017	680	450	1,369
Expenses	1,792	2,569	2,919	3,052	3,458	3,493	1,745	682	447	2,250
Operating Profit	323	344	544	386	442	-391	-728	-2.85	2.47	-881
OPM %	15.27	11.80	15.70	11.23	11.34	-12.59	-71.59	-0.42	0.55	-64.33
Other Income	0.43	-39	-8.56	-22	0.75	-156	-413	-47	185	-115
Interest	257	275	284	337	321	338	306	2.35	20	400
Depreciation	43	55	66	91	85	76	57	49	43	60
Profit Before Tax	23	-25	185	-64	38	-961	-1,504	41	124	-1,456
Tax %	101.28	22.14	13.48	8.86	-14.21	0.27	0.00	0.00	0.00	0.04
Net Profit	-0.30	-20	160	-58	43	-958	-1,504	41	124	-1,455
EPS in Rs	—	—	3.42	-1.97	1.45	-32.35	-50.78	1.40	4.18	68.95
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	35	35	37	37	37	37	37	37	37	37
Reserves	514	476	973	1,136	873	916	-42	-1,636	-1,593	-1,474
Borrowings	3,674	1,937	2,103	1,981	1,876	2,117	2,748	3,791	3,675	3,628
Other Liabilities	1,657	1,994	2,148	2,932	2,927	2,700	2,218	1,386	1,288	1,248
Total Liabilities	5,880	4,443	5,261	6,087	5,713	5,770	4,961	3,578	3,408	3,439
Fixed Assets	1,127	394	419	439	456	392	348	272	223	180
CWIP	1,310	30	6.45	7.03	17	29	9.20	9.20	9.20	12
Investments	859	978	1,198	1,201	572	565	546	511	363	363
Other Assets	2,584	3,041	3,637	4,440	4,667	4,783	4,057	2,787	2,813	2,884
Total Assets	5,880	4,443	5,261	6,087	5,713	5,770	4,961	3,578	3,408	3,439

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	470	234	213	516	361	228	-695	-863	-110	277
Cash from Investing Activity	-663	-34	-30	-89	311	9.79	211	46	261	1.39
Cash from Financing Activity	226	-217	-164	-355	-683	-273	425	819	-141	-69
Net Cash Flow	32	-17	19	71	-9.85	-35	-58	1.15	11	209

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Apr 2026	May 2026
Promoters	3.94%	3.94%	3.94%	3.94%	3.94%	3.94%	3.94%	3.94%	3.94%	3.94%	23.13%	2.49%
FIIs	3.92%	3.92%	3.92%	3.92%	3.92%	1.91%	1.91%	1.91%	1.91%	1.91%	18.00%	19.78%
DIIs	1.07%	1.07%	1.07%	1.07%	1.07%	2.75%	2.75%	2.75%	2.75%	2.75%	1.11%	1.74%
Public	91.07%	91.07%	91.07%	91.07%	91.07%	91.39%	91.39%	91.39%	91.39%	91.39%	57.76%	75.99%
Total Shareholders	55,938	54,735	53,392	50,831	49,446	48,450	47,488	46,246	45,413	44,165	43,389	43,383

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY22

Investor Presentation

Q1 FY22

Investor Presentation

Q4 FY21

Available on Pro Plan