Overview

Detailed Summary

IRM Energy Limited is a city gas distribution company operating in several Indian districts, focusing on expanding and maintaining natural gas networks.
The company demonstrated robust revenue growth, achieving an 11% YoY increase in 9MFY26 due to increasing CNG station rollouts and pipeline expansions.
Recent operations saw the commissioning of several CNG stations and PNG connections, highlighting capabilities in infrastructure development across its geographical areas.
IRM Energy signed significant MoUs for PNG and CNG distribution, securing strategic positions in the market and enhancing its supply chain with industry leaders like Grasim Industries.

Sector: Gas
Industry: LPG/CNG/PNG/LNG Supplier
Market Cap: 1,003 Cr
Volatility: Low Risk
P/E Ratio: 18.9
Industry P/E: 18.5
PEG Ratio: 0.7
P/B Ratio: 1.0
52W High: 394.10
52W Low: 165.65

Sales CAGR

1Y: 9.54%
3Y: 24.60%
5Y: 44.85%
10Y: —

Profit CAGR

1Y: -48.58%
3Y: -25.45%
5Y: 17.41%
10Y: —

ROE

TTM: 5.33%
3Y: 8.70%
5Y: 13.78%
10Y: —

ROCE

TTM: 8.65%
3Y: 11.87%
5Y: 15.82%
10Y: —

Technicals

‌

Forecasts

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Peers

Energy Oil, Gas & Consumable Fuels Gas LPG/CNG/PNG/LNG Supplier

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PETRONET		262.95	39,443 Cr	10.08	1.77	1.14	17.56	21.47	13.88
GUJGASLTD		376.50	25,928 Cr	25.27	1.41	1.08	9.10	12.37	3.73
IGL		161.20	22,526 Cr	14.54	1.96	0.93	13.47	17.20	9.06
MGL		1062.20	10,492 Cr	12.47	1.63	2.82	13.09	17.37	9.36
CONFIPET		72.50	2,432 Cr	26.19	1.73	0.14	6.55	9.56	3.53
IRMENERGY		243.00	1,003 Cr	18.85	1.01	0.61	5.33	8.65	4.39
POSITRON		192.30	125 Cr	14.23	1.89	0.00	59.01	49.52	0.00
Median: 7 Co.	—	243.00	10,492 Cr	14.54	1.73	0.93	13.09	17.20	4.39

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	226	214	225	232	251	268	263	259	265	280
Expenses	184	192	195	205	229	251	237	233	235	250
Operating Profit	42	23	30	26	22	17	26	27	30	30
OPM %	18.68	10.55	13.45	11.44	8.85	6.47	9.85	10.33	11.18	10.74
Other Income	7.13	9.79	9.43	9.12	6.90	8.95	8.24	5.53	6.32	5.36
Interest	6.97	8.51	5.10	6.11	5.04	5.84	3.54	2.87	2.81	5.52
Depreciation	7.26	7.40	8.18	8.63	8.12	9.90	11	10	11	12
Profit Before Tax	35	16	26	21	16	11	20	19	22	18
Tax %	30.73	31.84	29.10	38.00	32.31	56.87	27.39	24.99	31.63	25.17
Net Profit	24	11	19	13	11	4.55	14	14	15	13
EPS in Rs	6.18	2.19	4.56	2.92	2.46	1.07	3.39	3.06	3.40	3.11

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	84	166	212	546	1,039	957	1,056	1,013
Expenses	62	116	116	321	868	742	879	921
Operating Profit	21	50	95	225	171	215	177	92
OPM %	25.57	30.01	45.07	41.28	16.48	22.46	16.77	9.07
Other Income	0.36	0.47	0.73	3.05	5.96	24	34	33
Interest	5.73	9.67	16	22	23	27	22	21
Depreciation	3.52	9.18	12	15	21	26	35	37
Profit Before Tax	13	31	46	152	74	119	74	67
Tax %	9.72	32.68	23.78	25.47	24.14	23.44	36.27	36.49
Net Profit	11	21	35	114	56	91	47	43
EPS in Rs	—	—	—	—	19.53	25.86	11.01	12.96
Dividend Payout %	1.80	0.00	0.00	0.00	2.36	6.13	13.62	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	22	27	29	29	30	41	41
Reserves	12	48	89	214	316	891	910
Borrowings	119	145	169	214	320	229	142
Other Liabilities	29	50	52	97	127	135	177
Total Liabilities	181	269	338	555	793	1,297	1,270
Fixed Assets	136	198	241	300	381	557	649
CWIP	16	29	20	52	91	87	88
Investments	0.00	0.12	7.51	36	87	42	63
Other Assets	28	42	70	166	234	611	469
Total Assets	181	269	338	555	793	1,297	1,270

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	31	44	45	129	47	120	94
Cash from Investing Activity	-86	-76	-42	-110	-175	-291	-199
Cash from Financing Activity	64	35	10	15	118	380	-116
Net Cash Flow	8.77	4.25	14	33	-10	209	-221

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Oct 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	67.94%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%	50.07%
FIIs	0.00%	1.28%	0.50%	1.08%	0.48%	1.90%	1.66%	1.68%	1.63%	1.57%	1.57%	1.59%
DIIs	32.06%	11.77%	12.64%	12.87%	11.17%	6.76%	6.96%	6.62%	5.64%	4.98%	4.97%	3.57%
Public	0.00%	36.88%	36.78%	35.98%	38.28%	41.28%	41.31%	41.63%	42.66%	43.38%	43.40%	44.76%
Total Shareholders	11	1,33,453	77,357	60,026	60,410	63,722	64,351	63,983	63,785	67,674	65,772	64,935

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Unlock more with professional

Analyst Target, Price, EPS and Revenue Projections
Get In-depth insights on EPS and Revenue forecasts

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY26

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Available on Pro Plan